Lunch Budget

This is the budget that we have done at the end of our data and information, analysis.

Lunch Budget

Description        Quantity       Unit price                  Total Selling $

Income	$ 500
Expenditure
Starter
Chicken nuggets Ingham Tempura Chicken Breast Nuggets 1kg	5 kgs	$9.99 per kg x 5	$49.95	$3 for 5 pieces
Potato Hot Chips  Frozen chips	10 kgs	$2.59 per kg x 10	$25.9	$7
Main course
Lu sipi Lamb flap  Coconut milk Onion	10 kgs 5 litres	$11.99 per kg x 10 $5.00 per litre x 5	$119.9 $25	$10
Chop suey/ Rice Vermicelli  Vegetable oil  Mixed veggies Rice	5 packs 1 litre 4kgs 3 kgs	$1.99 per kg x 10 $4.99 x 1 $1.69 x 4 $1.79 x 3	$19.9	$5.00
Taro	1sack	$70 x 1	$70	$3 for ps
Dessert
Pineapple Pie Crushed pineapple Custard powder Full cream Peaches Crushed peanuts	4 can 2 boxes 3 litres  4 cans 4pkt	$1.50 x 4 $ $2.29 x 2 $1.75 x 4 $3.00 x 3 $1.19 x 4 $1.75 x 4	$6.00 $4.60 $7.00 $9.00 $4.80	$5
Faikakai Self raising flour Brown sugar Coconut cream	5kgs 5kgs 4ltrs	$2.20 per kg x 5 $2.50 per kg x 5 $5.30 1 litres x 4	$11.00 12.50 $9.30	$5
Drink
Otai Plastic Cups Green apples Pineapple crushed  Mango pulp Sugar Whole milk	200 3kg 5 cans 5 cans 4 cans  2kgs 4 bottles	$2 per kg x 10 $6 for 100 x 3 $4.50 per kg x  $1.40 each   x 5 $4.00 x 5  $2.50 per kg  x $2.50 per kg $4.95 3litres  x	$18.00 $13.50 $7.00 $20.00 $5.00 $19.8	$2
Water
		$ 8.99 per pk of 24 x 2	$17.98	$1
Total			$476.13